3425 And 3427 Republic Dr, Forest Hill, TX 76140

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$374,975
Price Change
▼ $25 1793411623
MLS#
21383328
Status
ACTIVE
Type
Multifamily
Subtype
ResidentialIncome
Year Built
1986
Construction Status
Preowned
Bedrooms
6
Full Baths
4
Acres
0.09
County
Tarrant
City
Forest Hill
Subdivision
Heritage Heights Add
Building Name
Heritage Heights

Property Description

Turnkey Full Duplex in Forest Hill – High-Yield Investment Opportunity Excellent opportunity to acquire a cash-flowing, renovated, low-maintenance full duplex located at 3425 & 3427 Republic Dr, Forest Hill, TX. Perfect for a portfolio addition or a house-hack investor looking to live in one side while letting the neighboring tenant pay down the mortgage. Financial and Property Highlights: • Strong Performance Metrics: Delivering an incredible 7.56% Cap Rate for self-managed owners, or a strong 6.78% Cap Rate under professional management. • Clean Operational Structure: Tenants pay 100% of all utilities (individually metered for electric, water, and trash), leaving zero seasonal utility risk or overhead drag for the owner. • Immediate Cash Flow & Showings: Unit 3425 is currently occupied by a stable tenant paying $1,600 per month. Unit 3427 is intentionally vacant, freshly prepared for immediate buyer showings, and has a proven historical rental rate of $1,600 per month. • Major Capital Expense Completed: Features a brand-new roof (Oct 2026), significantly reducing any near-term maintenance exposure and securing your equity. • Low Fixed Expenses: Total documented holding costs include $5,279.87 in annual property taxes and $1,640.19 in annual property insurance. Property Layout: Each side features a spacious, highly functional 3-bedroom, 2-bathroom layout (6 bedrooms and 4 bathrooms total across the entire asset, totaling approximately 2,600 square feet). Units feature functional open concepts, durable flooring tailored for tenant longevity, and ample dedicated parking. Positioned in a high-demand rental submarket of Tarrant County with easy transit access across the DFW Metroplex, this asset is optimized for long-term equity growth and steady monthly yields. Excludes: All tenants personal property.

Additional Information

Amenities
Fireplace
Lot Size
3,920
Acres
0.09
Interior Features
High Speed Internet, Open Floor Plan, Other, Pantry, Cable TV, Walk-In Closet(s)
Flooring
Tile
Foundation
Slab
Roof
Shingle
Stories
1
Pool Features
None
Fireplaces
2
Fireplace Type
Masonry, Wood Burning
Carport Spaces
4
Parking Garage
Assigned
School District
Everman Isd
Elementary School
Ray
Middle School
Dan Powell, Everman
High School
Everman
Possession
CloseOfEscrow

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Maria Madigan from Great Real Estate, Inc.. Contact: 214-532-4009

Listing provided by North Texas Real Estate Information Systems (NTREIS). Listing data has been deemed reliable but is not guaranteed to be accurate by the MLS.

Last updated: